SIMULASI ANGSURAN

Plafond	1 tahun	2 tahun	3 tahun	4 tahun	5 tahun
	12	24	36	48	60
5,000,000	491,667	283,333	213,889	179,167	158,333
6,000,000	590,000	340,000	256,667	215,000	190,000
7,000,000	688,333	396,667	299,444	250,833	221,667
8,000,000	786,667	453,333	342,222	286,667	253,333
9,000,000	885,000	510,000	385,000	322,500	285,000
10,000,000	983,333	566,667	427,778	358,333	316,667
11,000,000	1,081,667	623,333	470,556	394,167	348,333
12,000,000	1,180,000	680,000	513,333	430,000	380,000
13,000,000	1,278,333	736,667	556,111	465,833	411,667
14,000,000	1,376,667	793,333	598,889	501,667	443,333
15,000,000	1,475,000	850,000	641,667	537,500	475,000
16,000,000	1,565,333	898,667	676,444	565,333	498,667
17,000,000	1,663,167	954,833	718,722	600,667	529,833
18,000,000	1,752,000	1,002,000	752,000	627,000	552,000
19,000,000	1,849,333	1,057,667	793,778	661,833	582,667
20,000,000	1,936,667	1,103,333	825,556	686,667	603,333
25,000,000	2,420,833	1,379,167	1,031,944	858,333	754,167
30,000,000	2,905,000	1,655,000	1,238,333	1,030,000	905,000
35,000,000	3,389,167	1,930,833	1,444,722	1,201,667	1,055,833
40,000,000	3,873,333	2,206,667	1,651,111	1,373,333	1,206,667
50,000,000	4,841,667	2,758,333	2,063,889	1,716,667	1,508,333
60,000,000	5,780,000	3,280,000	2,446,667	2,030,000	1,780,000
70,000,000	6,743,333	3,826,667	2,854,444	2,368,333	2,076,667
80,000,000	7,706,667	4,373,333	3,262,222	2,706,667	2,373,333
90,000,000	8,670,000	4,920,000	3,670,000	3,045,000	2,670,000
100,000,000	9,633,333	5,466,667	4,077,778	3,383,333	2,966,667